Rating Rationale
June 20, 2024 | Mumbai
ESL Steel Limited
Ratings continues on 'Watch Developing'
 
Rating Action
Total Bank Loan Facilities RatedRs.4829 Crore
Long Term RatingCRISIL AA-/Watch Developing (Continues on 'Rating Watch with Developing Implications')
Short Term RatingCRISIL A1+/Watch Developing (Continues on 'Rating Watch with Developing Implications')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has continued its ratings on the bank facilities of ESL Steel Ltd (ESL; a part of the Vedanta group) on ‘Rating Watch with Developing Implications’.

 

The continuation of rating watch in ESL is in line with the continuation in rating watch for the bank facilities and debt instruments of the parent company, Vedanta Ltd (Vedanta). The parent’s ratings are on watch as reorganisation-cum-demerger exercise is still underway and will need requisite approvals, including from shareholders and lenders, through the NCLT (National Company Law Tribunal) process, and could take 2-3 quarters for completion.

 

The ratings of ESL reflect the strong support expected from Vedanta and ESL’s strategic importance to the parent. Any adverse change in the credit risk profile of Vedanta is a key rating sensitivity factor for ESL.

 

While steel prices moderated during current fiscal, they remained healthy. However, input costs witnessed higher-than-expected volatility during the current fiscal; this resulted in operating profitability remaining lower than expected. Further improvement in operating profitability supported by expected moderation in input costs over the medium term along with healthy domestic steel demand and realization will be a key monitorable.

Analytical Approach

CRISIL Ratings has applied the parent notch-up framework to factor in the support from the parent, Vedanta.

 

CRISIL Ratings understands that the parent (Vedanta) is evaluating strategic review of some of its assets, including the steel business in ESL. However, Vedanta will extend any need-based support to ESL in the interim; this has been factored in the parent notch-up support to the rating of ESL.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong support from Vedanta: Long-term loans of ESL are backed by a corporate guarantee while most of the working capital facilities are backed by a letter of comfort from Vedanta. Furthermore, Vedanta Star Ltd (VSL; erstwhile holding company of ESL) had extended an unsecured loan to ESL, funded through bank loans raised by it. These loans (now transferred to ESL) were supported by a guarantee from Vedanta, covering the entire principal and interest obligation. Following the merger of ESL and VSL, the guarantee was extended to ESL on similar terms. While the loan agreement provides for the guarantee to potentially fall off three years after the date of first utilisation of the term loan, it will be conditional on ESL meeting certain financial covenants.

 

Given Vedanta’s focus on deleveraging its balance sheet, the parent is exploring divestment of some of its assets including its shareholding in ESL. However, no such option has been finalised and is yet in the evaluation stage. Also, according to Vedanta’s management, it is committed to extend any need-based support to ESL in the interim. Any change in Vedanta’s support philosophy towards ESL will be a key rating sensitivity factor

 

  • Improved operating efficiency post takeover by Vedanta; moderation witnessed this fiscal albeit expected to improve going ahead: Since the takeover, Vedanta has improved the operating efficiency of ESL, primarily by increasing plant utilisation to more than 85% during fiscal 2023 from less than 70% in fiscal 2018 (pre-acquisition). Profitability had witnessed moderation due to volatility in commodity prices, as reflected in lower-than-expected earnings before interest, taxes, depreciation, and amortisation (Ebitda) and margin (USD 19 per tonne during fiscal 2024 vis-à-vis USD 32 per tonne during fiscal 2023).

 

While steel prices moderated during current fiscal, they remained healthy. However, input costs were high due to higher-than-expected volatility in coking coal and iron ore; this resulted in reduced operating profitability in the current fiscal. Further improvement in operating profitability supported by expected moderation in input costs over the medium term along with healthy domestic steel demand and realization will be a key monitorable. Additionally, the company is set to increase operational capacity from 1.5 million tonne per annum (MTPA) to 3.0 MTPA over the medium term, including downstream capacity, which should also improve profitability.

 

Weaknesses:

  • Susceptibility to demand and price risks: Demand for long steel products depends on construction and infrastructure activities and is sensitive to economic cycles. Furthermore, the steel industry is susceptible to volatility in global steel prices. Moderation in demand and steel prices in fiscal 2024 had affected revenue and profitability of ESL.

 

  • Average financial risk profile, expected to improve over the medium term: While moderation in operating profitability resulted in increased net leverage (ratio of net debt to Ebitda) to ~10 times in fiscal 2023 from ~4 times in fiscal 2022, gross debt remains stable. Further, interest coverage ratio witnessed moderation to 0.8 time in fiscal 2023 from 2 times in fiscal 2022. That said, with expected improvement in operating performance and moderately low capital expenditure, debt protection metrics may improve over the medium term.

Liquidity: Strong

Cash and equivalent stood at Rs 382 crore as on March 31, 2024. Any shortfall in cash accrual against debt obligation is expected to be met through cash and equivalent. Further, expected support from Vedanta, which has healthy liquidity, provides comfort to liquidity of ESL.

Rating Sensitivity factors

Upward factors:

  • Change in the credit risk profile of the parent, resulting in an upgrade in its rating by one notch
  • Higher than expected Ebitda on account of strong ramp-up in volume, healthy realisation and significant reduction in cost of production, supporting significant improvement in capital structure

 

Downward factors:

  • Weakening in the credit risk profile of the parent, resulting in a downgrade in its rating by one notch
  • Lower-than-expected operating profitability, resulting in sustained high leverage
  • Change in ownership and support philosophy of Vedanta towards ESL

About the Company

ESL was incorporated in December 2006 at Ranchi, Jharkhand. It was India’s first Chinese technology-based greenfield integrated steel manufacturing facility near Bokaro, Jharkhand. Vedanta, through its wholly owned subsidiary - VSL, acquired 90% stake in ESL, under the Insolvency and Bankruptcy Code, 2016, for Rs 5,320 crore on June 4, 2018. ESL was delisted and VSL acquired additional shares as buy back under the Securities and Exchange Board of India’s order for exit offer and guidelines. Effective March 25, 2020, as per the scheme of amalgamation approved by the National Company Law Tribunal, VSL merged with ESL. Post the merger, Vedanta holds 95.5% shares of ESL. From the effective date, VSL ceased to exist as an entity and all its assets, liabilities, debts, borrowings now stand transferred to the books of ESL. ESL has operational capacity of 1.5 MTPA and is evaluating a proposal to increase its capacity to 3 MTPA over the medium term.

About the parent

Vedanta is a diversified metals, mining, power, and oil and gas company. London-based Vedanta Resources Ltd holds 63.9% stake in the company. Vedanta’s operations include copper, iron ore and aluminium assets at Jharsuguda and Lanjigarh in Odisha and power (2,400-megawatt [MW] and 1,215-MW captive power plants for the aluminium business). The company also has aluminium operations through its subsidiary, Bharat Aluminium Company Ltd. Further, a part of the power business (1,980 MW) is conducted through the wholly owned subsidiary, Talwandi Sabo Power Ltd. The oil and gas business has now been merged with Vedanta and the group operates its zinc business through Hindustan Zinc Ltd and Zinc International in South Africa and Namibia. Vedanta holds 95.5% share in ESL.

Key Financial Indicators

Particulars

Unit

FY23

FY22

Operating income

Rs crore

8002

6624

Profit after tax (PAT)

Rs crore

-558

-95**

PAT margin

%

-7.0

-1.4

Adjusted debt/adjusted networth

Times

0.7

0.6

Interest coverage

Times

0.8

2.0

** Includes non-cash expense of Rs 118.8 crore towards deferred tax in fiscal 2022

ESL reported revenue of Rs 8,300 crore and Ebitda of Rs 225 crore in fiscal 2024.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Complexity Levels Rating assigned with outlook
NA Cash Credit* NA NA NA 30 NA CRISIL AA-/Watch developing
NA Cash Credit NA NA NA 20 NA CRISIL AA-/Watch developing
NA Non-Fund Based Limit*** NA NA NA 180 NA CRISIL A1+/Watch developing
NA Non-Fund Based Limit** NA NA NA 550 NA CRISIL AA-/Watch developing
NA Export Post-Shipment Credit^ NA NA NA 75 NA CRISIL A1+/Watch developing
NA Non-Fund Based Limit^^ NA NA NA 100 NA CRISIL AA-/Watch developing
NA Non-Fund Based Limit^^^ NA NA NA 295 NA CRISIL AA-/Watch developing
NA Non-Fund Based Limit&& NA NA NA 204 NA CRISIL AA-/Watch developing
NA Proposed Working Capital Facility NA NA NA 540.2 NA CRISIL AA-/Watch developing
NA Proposed Term Loan NA NA NA 435.2 NA CRISIL AA-/Watch developing
NA Credit Exposure Limits / Loan Exposure Risk Limits NA NA NA 6 NA CRISIL A1+/Watch developing
NA Rupee Term Loan NA NA Jun-2028 2393.6 NA CRISIL AA-/Watch developing

*Cash credit has sub limit with non-fund-based facilities of Rs 30 crore

** Includes sublimit of Rs 20 crore cash credit

***Includes sublimit of Rs 180 crore for standby letter of credit for buyer's credit and bank guarantee of Rs 50 crore

^Export credit - pre and post shipment. Also, includes sublimit of letter of credit/standby letter of credit for buyer's credit of Rs 75 crore

^^^ Includes Rs 25 crore derivative limits

^^ Letter of credit facility with SBLC limit of Rs 100 crore and cash credit limit of Rs 20 crore as sub limit of the facility

&& Letter of credit facility with SBLC limit of Rs 200 crore, cash credit limit of Rs 50 crore, bank guarantee of Rs 50 crore and export packing credit of Rs 200 crore as sub limit of the facility; working capital demand loan limit (WCDL) of Rs 100 crore as sub limit of cash credit facility

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 3500.0 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 22-03-24 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 26-12-23 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 25-02-22 CRISIL A1+ / CRISIL AA/Stable 29-10-21 CRISIL AA-/Positive / CRISIL A1+ CRISIL AA-/Stable
      --   -- 17-11-23 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing   -- 08-09-21 CRISIL AA-/Stable CRISIL AA/Negative
      --   -- 04-10-23 CRISIL A1+ / CRISIL AA/Watch Negative   --   -- --
      --   -- 20-07-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
      --   -- 30-03-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
      --   -- 28-03-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
Non-Fund Based Facilities LT/ST 1329.0 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 22-03-24 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 26-12-23 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 25-02-22 CRISIL A1+ / CRISIL AA/Stable 29-10-21 CRISIL AA-/Positive / CRISIL A1+ CRISIL AA-/Stable
      --   -- 17-11-23 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing   -- 08-09-21 CRISIL A1+ / CRISIL AA-/Stable --
      --   -- 04-10-23 CRISIL A1+ / CRISIL AA/Watch Negative   --   -- --
      --   -- 20-07-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
      --   -- 30-03-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
      --   -- 28-03-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit& 30 ICICI Bank Limited CRISIL AA-/Watch Developing
Cash Credit 20 HDFC Bank Limited CRISIL AA-/Watch Developing
Credit Exposure Limits / Loan Exposure Risk Limits 6 Punjab National Bank CRISIL A1+/Watch Developing
Export Post-Shipment Credit^ 75 HDFC Bank Limited CRISIL A1+/Watch Developing
Non-Fund Based Limit% 180 HDFC Bank Limited CRISIL A1+/Watch Developing
Non-Fund Based Limit$ 100 UCO Bank CRISIL AA-/Watch Developing
Non-Fund Based Limit# 300 Punjab National Bank CRISIL AA-/Watch Developing
Non-Fund Based Limit@ 295 ICICI Bank Limited CRISIL AA-/Watch Developing
Non-Fund Based Limit# 250 YES Bank Limited CRISIL AA-/Watch Developing
Non-Fund Based Limit~ 204 RBL Bank Limited CRISIL AA-/Watch Developing
Proposed Term Loan 435.2 Not Applicable CRISIL AA-/Watch Developing
Proposed Working Capital Facility 540.2 Not Applicable CRISIL AA-/Watch Developing
Rupee Term Loan 70.4 The Karnataka Bank Limited CRISIL AA-/Watch Developing
Rupee Term Loan 352 Union Bank of India CRISIL AA-/Watch Developing
Rupee Term Loan 352 Bank of India CRISIL AA-/Watch Developing
Rupee Term Loan 504 Bank of Baroda CRISIL AA-/Watch Developing
Rupee Term Loan 394.24 ICICI Bank Limited CRISIL AA-/Watch Developing
Rupee Term Loan 352 Punjab National Bank CRISIL AA-/Watch Developing
Rupee Term Loan 200 UCO Bank CRISIL AA-/Watch Developing
Rupee Term Loan 84.48 RBL Bank Limited CRISIL AA-/Watch Developing
Rupee Term Loan 84.48 Indian Bank CRISIL AA-/Watch Developing
& - Cash credit has sub limits with non-fund-based facilities of Rs.30 crore
^ - Export Credit - Pre and Post Shipment. Also, includes sublimit of Letter of Credit/Standby Letter of Credit for Buyer's Credit of Rs 75 crore
% - Includes sublimit of Rs 180 crore for standby letter of credit for buyer's credit and bank guarantee of Rs 50 crore
$ - Letter of Credit Facility with SBLC limit of Rs 100 crores and Cash Credit limit of Rs 20 Crores as sub limit of the facility
# - Includes sublimit of Rs 20 crore cash credit
@ - Includes Rs.25 crore derivative limits
~ - Letter of Credit Facility with SBLC limit of Rs 200 crores, Cash Credit limit of Rs 50 Crores, Bank Guarantee of Rs 50 Crores and Export Packing Credit of Rs 200 Crores as sub limit of the facility; WCDL limit of Rs 100 Crores as sub limit of Cash Credit Facility
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Steel Industry
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
D:+91 124 672 2107
ankit.hakhu@crisil.com


ROUNAK SINGH BHAMRA
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
ROUNAK.BHAMRA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html